often thought that myself Tom,
Factor in the big buck hood, front fascia, motor/tranny, wheels, etc. and I don't think you would be that far off.....
In upcoming years think what small parts will be worth in the used market when not available from the dealer.
Scary thought, merry #$*&^%*&ing Xmas, haha.